Phases | Activities | State | RESA | University | Implementer | Â | ||||
---|---|---|---|---|---|---|---|---|---|---|
 |  | Hours | Cost | Hours | Cost | Hours | Cost | Hours | Cost | Total Costs |
Exploration | Engagement & Assessment | Â | Â | Â | Â | Â | Â | Â | Â | Â |
 Meetings with health coordinators | - | - | 12 | $446 | 6 | $164 | - | - | $610 | |
 Assessing student needs | - | - | - | - | 20 | $1,718 | - | - | $1,718 | |
 Assessing existing efforts | - | - | - | - | 15 | $409 | - | - | $409 | |
Feasibility | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Assessing preliminary feasibility | - | - | - | - | 10 | $237 | - | - | $237 | |
 Assessing project alignment with current efforts | 32 | $1,863 | - | - | 16 | $1,374 | - | - | $3,237 | |
 Health coordinator meetings with ISD leadership | - | - | 4 | $228 | 16 | $436 | - | - | $664 | |
 | Total Exploration | 32 | $1,863 | 16 | $674 | 83 | $4,338 | 0 | - | $6,875 |
Preparation | Â | Â | Â | Â | Â | Â | Exploration cost per school | $1,719 | ||
Planning & Preparation | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Logistics planning | - | - | 32 | $1,190 | 32 | $873 | - | - | $2,062 | |
 Health coordinator facilitation training preparation | - | - | - | - | 13 | $864 | - | - | $864 | |
 Health coordinator training: Facilitation | - | - | - | - | 21 | $1,276 | 3 | $230 | $1,506 | |
Recruitment | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Identify and recruit eligible schools | 3 | $112 | 52.75 | $1,961 | 27 | $1,147 | 8 | $571 | $3,790 | |
 Prepare for package dissemination | - | - | - | - | 15.5 | $423 | - | - | $423 | |
 Graphic Design Assistance & Website Building | - | $8,090 | - | - | 30 | $712 | - | - | $8,802 | |
 | Total Preparation | 3 | $8,202 | 84.75 | $3,150 | 138.5 | $5,294 | 11 | $801 | $17,448 |
Implementation | Â | Â | Â | Â | Â | Â | Preparation cost per school | $4,362 | ||
Teacher Training | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Teacher Training | - | - | 36.25 | $1,347 | - | - | 78 | $5,981 | $7,329 | |
 Lesson Preparation & Action Planning | - | - | - | - | - | - | 30.5 | $2,339 | $2,339 | |
Management | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Implementation facilitation (teacher meetings) | - | - | 25 | $929 | - | - | 25 | $1,917 | $2,846 | |
 Facilitation support for health coordinators | - | - | 23 | $855 | 23 | $1,301 | - | - | $2,156 | |
 Website Refinement | - | $4,964 | - | - | - | - | - | - | $4,964 | |
 | Total Implementation | 0 | $4,964 | 84.25 | $3,132 | 23 | $1,301 | 133.5 | $10,237 | $19,634 |
Sustainment | Â | Â | Â | Â | Â | Â | Implementation cost per school | $4,909 | ||
Refinement | Â | Â | Â | Â | Â | Â | Â | Â | Â | |
 Assessment/Evaluation | - | - | 10 | $372 | - | - | - | - | $371.72 | |
 Annual training updates | - | - | 19.25 | $716 | - | - | - | - | $715.56 | |
 Facilitation (light touch version) | - | - | 14.75 | $549 | - | - | 9 | $690 | $1,238.44 | |
 Packaging refinement | - | $1,331 | - | - | - | - | - | - | $1,331.00 | |
Total Sustainment | 0 | $1,331 | 44 | $1,636 | 0 | - | 9 | $690 | $3,657 | |
 |  |  |  |  |  |  | Sustainment cost per school | $914 | ||
Totals | Â | 35 | $16,360 | 229 | $8,591 | 244.5 | $10,934 | 153.5 | $11,729 | $47,614 |
 |  |  |  |  |  |  | Total Cost per school | $11,903 |